|
|
*α starch Production Line Set Equipment
(Y1030 Double-Roller Dryer) |
| Prepasted a starch
is a sort of character changed a starch. Natural starch as its raw
material, it is produced through high temperature and high pressure
with steam roller dryer. It is used in defence industry, textile,
paper making, petrochemical and aquiculture. As feedstuff coherer,
it is especially used in aquiculture in huge quantity. With several
features such as pastified quickly in cold water, high cohere ability
and tenacity, a starch is used extensively. This set equipment can
also be used in other industries with similar technical request as
a starch, such as foodstuff and chemistry. |
| 一、Market
Demand Prediction |
| For example, over
100000 tons a starch is consumed in the feedstuff of the coastal aquiculture
in our country, which will be increased successively at a rate of
15% annually. In addition to the a starch consumed in other industries,
such as foodstuff, petrochemical and paper making, the domestic production
ability of a starch is much less than the quantity of markrt drmand.
So the development of a starch has a vast market and a good prospect. |
| 二、Raw
Materials and Public Services |
Raw materials: potato
starch, cassava starch. Market supply is enough at present.
Fuel: coal or diesel.
Power: 100kw ( 3-phase
)
Workshop: 500 square
meters, no special request. |
| 三、Craftwork |
 |
| 四、Main
Equipment and Prices(FOB Nantong) |
| 1, Mixing System |
￥ 128280 |
| A、mixer |
1set |
19200 |
| B、40×1 paste pump |
1set |
6240 |
| C、store tank |
1set |
25200 |
| D、29×3 velocity-modulate pump |
1set |
9240 |
| E、pipes and valves of water and material supply |
33600 |
| F、control station and electrics |
34800 |
|
|
| roller dry system |
62400×4 |
2496000 |
| ( 4 double roller dryers, each dryer is consist of 2
rollers Ф1000×3050, P=0.8Mpa; scraper, vent feeder, main power, operating
screen, convey system, framework, operating desk, etc. ) |
| 3M knife grinding machine |
|
58800 |
| 3 , Crashing and Conveyance System |
￥ 242400 |
|
level conveyer(Ф 300×14.4mm)
|
50400 |
| crasher |
79200 |
| wind-supplier, classifier, duster |
112800 |
| 4, Assembly and Test (15%) |
￥ 432000 |
| ( 1 ) + ( 2 ) + ( 3 ) + ( 4 ) = 3357480 |
Notes:
1, The above prices are about a basic production unit of a starch.
If a mainframe's ability is less than above scale, its pre-and-post
procedure equipment should be equipped according to the above scale.
If a mainframe's ability is over the above scale, its pre-and-post
procedure equipment should be increased accordingly.
2, Boilers and water-treating equipment are excluded. A workshop should
be equipped with a water pipe ( 1 T/h ), a distributor disk ( 3-phase,
3780V, 60Hz, 400kw) and a sub-cylinder ( p=0.8Mpa, 1.2T/h ). Other
equipment for power water, steam supply and package are included in
the set equipment, except those orders for part of the set equipment.
Weighint and bag-sealing equipment should be prepared by the user.
|
| 五、Staff
and Wages |
Workers: 24
Annual wages the plus:
￥ 250000 |
| 六、Annual
Investment Income Estimation |
| Total investment: |
￥ 4000000 |
| Income of sales: |
5000×2000T =10000000 |
| Cost of sales: |
1, raw materials |
4800000 |
| |
2, fuel and power |
500000 |
| |
3,package |
130000 |
| |
4, wages and the plus |
250000 |
| |
5, interest |
400000 |
| |
6, depreciation and revamping |
400000 |
| |
Total cost: |
6380000 |
| Value added tax |
47.6万元 |
| Net income of sales |
314.4万元 |
| Income tax |
93.06万元 |
| Income after tax : |
188.94万元 |
Note:
The above is for reference. There might be changes according to market
situation. |
|
